Politics & Government

Town Budget by the Numbers, Public Budget Hearing Notice

Find the important numbers for the coming financial year's budget for the Town of Suffield and information on the public hearing for the budget.

From Director of Finance Deborah Cerrato

On Wednesday, April 25, at 7 p.m. there will be a Public Hearing held at for the purpose of discussing the budget proposal for the fiscal year beginning July 1, 2012.

A summary of the budget proposed by the Suffield Board of Finance for the 2012-13 fiscal year is printed below. Following the summary are revenues and expenditures summarized by major group. Additional detail is available in the Town Clerk’s office at Town Hall.

Find out what's happening in Suffieldwith free, real-time updates from Patch.

SUMMARY OF EXPENDITURES:

General Government$13,553,162

Find out what's happening in Suffieldwith free, real-time updates from Patch.

Capital Expenditures – $3,205,406

Contingency – $200,000

Debt Service – $2,184,530

Board of Education – $31,263,943

Transfer to OPEB – $900,000

Water Pollution Control Authority – $2,755,054           

Total Expenditures – $54,062,095

Less: Estimated Revenues

General Fund, other than taxes – $17,035,306

Water Pollution Control Authority – $2,755,054

To be raised from taxes – $34,271,735

Based on an estimated grand list of $1,407,054,334 and assuming a 98.4 percent collection rate on a net collectible grand list of $1,379,443,826, a mill rate of 24.84 will produce the necessary revenue.

PROPOSED REVENUE BUDGET

2010-11 Actual

2011-12 Budget

2012-13 Proposed

 

Property Taxes

32,099,202

  33,665,698

  34,886,735

Licenses, Permits & Fines

     275,483

       290,210

       280,210

Investment Income

       97,546

       100,000

         30,000

Fund Balance

 

       250,000

       450,000

Other Agencies

       26,686

         26,700

         24,000

State & Federal Grants

  6,262,806

    6,727,406

    6,204,345

Education Related Revenues

  6,535,234

    7,612,867

    7,672,896

Current Services

  1,333,118

       660,026

       492,425

Miscellaneous

     712,365

       275,000

       350,000

Budget Transfers in

     399,000

       612,230

       916,430

Total General Fund Revenues

47,741,440

  50,220,137

  51,307,041

 

PROPOSED EXPENDITURE BUDGET

 

2010-11 Actual

2011-12 Budget

2012-13 Proposed

 

General Government

 12,731,022

    13,253,210

    13,553,162

Transfer to Capital Expenditures

   3,700,161

      2,856,946

      3,205,406

Debt Service

   2,363,255

      2,248,430

      2,184,530

Contingency

 

         200,000

         200,000

Board of Education

 29,536,866

    30,761,551

    31,263,943

Transfer to OPEB

      700,000

         900,000

         900,000

Transfer to Sch Bldg Proj Fund

   1,385,677

Total General Fund Expenditures

 50,416,981

    50,220,137

    51,307,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Get more local news delivered straight to your inbox. Sign up for free Patch newsletters and alerts.

We’ve removed the ability to reply as we work to make improvements. Learn more here